(32,235) 2,616, 700

(14,300) 470; 929 (12,838) 631, 000 (3,926) 145,000 (22, 589) 2, 500, 000 (3,560) 325,000 (8,646) 577, 535

(12,513) 3,539, 800 (17,650) 1, 700, 000 (2,003) 148, 500

(34,598) 3,750,000 (274, 070) 1, 400, 000 (60, 665) 17, 000, 000

(6,081) 2,014, 142 1 100, 707 +115, 547 27, 386, 722 11,369, 336 (6,614) 724, 504 136, 225 (5,806) 1, 135, 088 156,754 +10, 360 1,723, 993 1 86, 199 (766, 020) 5, 013, 865 250, 693 (7, 869) 1,682, 461 1 84, 123 (43,995) 2, 286, 305 1 114, 315 (299, 157) 11, 369, 655 +278 699, 043 (153, 814) 25, 849, 882 +735, 899 100, 598, 566 (6,054) 3,825,988 (83, 582) 17, 193,393

568, 482.

(562) 1,022, 193 (7,203) 6, 799, 412 (12,812) 708, 073 (134, 471) 24, 206, 819 (14,839) 785, 952 (12,393) 962, 003 (31, 119) 25, 863, 283

134, 952 1 1, 292, 491 15, 029, 928 1191, 299 1859, 669 151, 109 1399,970 135, 403 11, 210, 340 139, 297 1 48, 100 1,293, 164

(43, 642) 2, 492, 888 (1,548) 315,000

Administration 5 percent reduction on TCE

(13, 162) (5, 407)

1,008,799 495,000 (992) 455, 000 (3,546) 1, 219, 874 (93,945) 6,318, 842 (3.984) 235,000

23,500 1188, 358

12,270,662

1481, 717 1,067, 826

1125, 446 68, 432 4:5, 460 13,728, 045 14, 158, 713 13, 952, 056

130,835

23,546 31,550

7,250

1 125, 000

16, 250 128, 877

1 176, 990 185,000 17, 425

1187,500 70,000 1.850, 000

124, 644 115, 750

150, 440' 124,750 122, 7501 160, 994

1 315, 942 11,750

1974-75

New law tier 2 Difference

8, 616.85

205, 904. 78
5,529.64

48, 197.40
11, 282. 69
29, 389.79
9,434.06

55, 745.81
16, 188. 41

12, 070. 25

32, 411.00
6,396.48

26, 022.75 55, 486.30 410, 274.55 10, 987.27 14,686.58 98, 538.80 3,049.33 7,459.02 33, 022. 16 33,659.56 19, 161. 36 17,953. 43 9, 534.10 20, 473.06 677, 922. 47 52, 117.51 28,509.90 47, 697. 32 409, 758. 01

6, 581. 15

7, 147.20 11, 886. 44

1, 195, 917. 48 1,052, 955.00 113, 362.69 14, 886.61 600, 807.90 89,547.93 17, 608. 68 75, 927. 18

148, 357.06 514, 150.00 63,461.07 47, 746.90

148, 268.25

5, 464. 16 3,515.31 22,939.43 4,580. 10 9, 254.48

Total estimated cost of education

(2,990) 505, 882 (39,310) 5,348, 403 +4,497 (2) (4,375) 2,433, 431 +3,962 1,328, 654 (8,465) 2, 292, 823 (1,280) 1,009, 362 +17,713 4,000, 087 (7,917) 979, 822 (5,039) 1, 164, 926 (10, 418) 1,225, 655 (4,423) 907, 030 (11,245) 2,081, 558 (14, 688) 1,595, 856 (110,585) 5, 640, 608 (2,583) 121,024 (1,027) 596, 913 (32,269) 1,781, 173 (6,287)

522, 884

(3,612) +11,813

517, 198 2,375, 245 (29,729) 5,553, 306 +14, 881 1, 127, 390 (10, 387) 1,429, 313 (5, 726) 1, 207, 405 (1, 133) 852, 111 (168, 670) 24,952, 847 (14,715) 2,333, 190 +3,869 1,743, 176 (6, 109) 3, 127, 164 (181, 939) 70, 107, 968 (791) 577, 599 (4, 561) 889, 125 (5,255) 957, 037

+982, 633 70,977, 611 (126, 146) 12,006, 468 (23, 950) 38, 328, 433 +2,457 3, 178, 933 (84,811) 5,615, 864 (30, 378) 8,400,000 +5,484 4,414, 025 (16,049) 5, 236, 125

(31,592) 1,964, 114 (16,591) 3,489, 550 +1, 321 3,449, 874 (15,748) 3,411, 500

(12,314) 1,909, 425 (1,850) 935, 187 (1,145) 300,000 (1,702) 1,115,000 (1,669) 375,498 (2,892) 496, 508

(535,419) 15,785, 146

473, 527.00 51,916.43 (24,874) 6,562, 054 981, 696. 80 (215, 779) 10,479, 845 25, 217.18 +20,233 6,591, 065 1,720, 171.00 (313, 432) 31, 202, 536 11,520.60 +6, 644 3,460, 261 389,994.64 (78,246) 11, 289, 396 121, 840.77 (79,005) 5, 924, 665 5,421,040.00 (7, 148, 083)170, 311, 605 564,692. 22 145, 441.99 32, 929.25 2,388, 598.00

(129, 576) 19,550, 636 (103, 463) 20, 441, 845 (114,173) 15, 320, 000 (4, 505, 300)173, 392, 882

Administration 5 percent reduction on TCE

125,294 1267,420

1121,672 166,433

1114,641:

150, 468! 1200, 004

148, 991

158,246

161,283 145,352

1104,078

179,793

282,030

6,051 129,846

89,059

126,144 125,860 1 118,762

1277,665

156,370
171,466

160,370

142,606 11,247, 642 1116,660

187,159

1156, 358 13,505, 398 128,880

144, 456

147,852